3-2-1 Mortgage Buydown Savings Calculator

Calculate your monthly payment reductions and total savings over the first 3 years of a 3-2-1 mortgage buydown. Estimate your break-even point if paying for the buydown upfront.

$
Total purchase price of the property.
$
Cash paid upfront (typically 20%).
%
The permanent rate starting Year 4.
$
Fee paid to secure the rate reduction.

Your Estimated Results

Net 3-Year Savings $0
Year 1 Payment $0 Rate: Base - 3%
Year 2 Payment $0 Rate: Base - 2%
Year 3 Payment $0 Rate: Base - 1%
Break-even Period 0 Months

What Is a 3-2-1 Mortgage Buydown?

A 3-2-1 buydown is a financing option where the interest rate is temporarily reduced to lower your monthly payments. Specifically, the rate is reduced by 3% in the first year, 2% in the second year, and 1% in the third year.

This structure acts as a subsidy, providing immediate cash flow relief. It helps buyers qualify for larger loans based on the lower first-year payment and eases the financial transition into homeownership. It is typically funded by the seller as a concession or paid by the buyer via closing costs.

Key Variables That Affect Your Buydown

The financial benefit of a buydown depends heavily on three specific inputs:

  • Base Interest Rate (Note Rate): The permanent rate starting in Year 4. High base rates typically result in larger potential savings during the discounted years.
  • Buydown Cost (Points): The fee paid to secure the lower rate. This is usually expressed as a percentage of the loan amount (e.g., 2.5 points). High costs extend the break-even point.
  • Loan Amount: The principal borrowed. Since savings are based on interest, the total savings scale linearly with the size of the loan.

How We Calculate 3-2-1 Buydown Savings

M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1 ]

Standard Amortization Formula

We calculate the standard monthly payment based on the Base Note Rate. Then, we apply the 3-2-1 reductions to the interest rate for Years 1, 2, and 3 to find the subsidized payments.

Net Savings Calculation

  • Calculate the difference between the Standard Payment and Buydown Payment for each of the 36 months.
  • Sum the differences for Total Gross Savings.
  • Subtract the Upfront Buydown Cost to find Net Savings.

How to Use This Calculator

  1. Enter the Home Price and your Down Payment to determine the principal loan amount.
  2. Input the "Note Rate" quoted by your lender (the permanent rate you would get without a buydown).
  3. Enter the Buydown Cost if known (check your Loan Estimate for "Discount Points").
  4. Review the Total Gross Savings versus Net Savings to understand the true benefit.
  5. Pro Tip: If you don't know the cost, leave it as $0 to see the maximum theoretical savings.

Interpreting Your Buydown Results

Band 1: Seller-Paid (Cost = $0)

Pure profit. You retain all cash flow savings without any upfront investment.

Band 2: Fast Break-even (< 24 Months)

High efficiency. You recover the cost in under 2 years. A strong option if you plan to stay in the home for more than 3 years.

Band 3: Medium Break-even (24 - 36 Months)

Moderate efficiency. You break even near the end of the buydown period. Risky if you might move or refinance early.

Band 4: Slow Break-even (> 36 Months)

Low efficiency. The cost exceeds the 3-year savings. Only consider if you need the lower payment to qualify for the loan.

Warning: Payment Shock

Be prepared for a significant payment increase in Year 4 when the subsidy ends and the rate returns to the full Note Rate.

3-2-1 Buydown vs. Other Loan Options

Feature Standard Fixed 3-2-1 Buydown 5/1 ARM
Year 1 Rate Fixed Note Rate Note Rate - 3% Fixed (often lower)
Rate Stability Guaranteed Fixed Fixed after Year 4 Adjusts after Year 5
Long-term Risk None None (after buydown) Market rate risk
Best For Long-term stability Temporary cash flow relief Short-term ownership

Factors Influencing Buydown Value

  • Duration of Homeownership: The single most critical factor. Selling your home before the break-even point results in a net loss on the buydown cost.
  • Opportunity Cost: Could the cash used for the buydown earn more elsewhere (e.g., stock market or home improvements)?
  • Future Rate Cuts: If market rates drop significantly, you might refinance before Year 3, negating the remaining benefit of the buydown.
  • Tax Implications: Points paid for a buydown may be tax-deductible; consult a tax professional regarding IRS Publication 936.

When Should You Use a 3-2-1 Buydown?

Scenario A: Tight Budget

You are currently cash-strapped but expect your income to rise significantly over the next 3 years (e.g., promotions, career growth).

Scenario B: Seller's Market

The seller offers to pay the buydown cost to close the deal without lowering the listing price, effectively giving you a discount without reducing their home's perceived value.

Scenario C: Rate Locking

You lock in a high fixed rate now but buy down the first 3 years to improve affordability while waiting for market rates to potentially drop for a refinance.

Limitations of This Calculator

  • Scope: Estimates Principal and Interest (P&I) only. It excludes Property Taxes, Homeowners Insurance, HOA fees, and PMI.
  • Rate Reset: Remind users that Year 4 payment jumps to the full Note Rate, which may be higher than the rent or previous payments.
  • Cost Variability: Buydown costs vary daily by lender and investor. Use this as an estimate, not a final quote.
  • Qualifying: Lenders use complex qualifying income ratios; this calculator is for estimation purposes only and does not guarantee loan approval.

Frequently Asked Questions About 3-2-1 Buydowns

Yes, if the break-even point is sooner than your planned time in the home or if the seller pays for it. It provides guaranteed savings compared to an ARM, assuming you stay past the break-even month.

Your interest rate increases to the original Note Rate for the remainder of the loan term. The payment will never exceed the payment of a standard fixed-rate loan taken at the same time.

Yes, you can refinance at any time. However, if you refinance before the end of Year 3, you effectively forfeit the remaining portion of the buydown that you (or the seller) paid for.

Typically, a 3-2-1 buydown costs between 2.5% to 3.5% of the loan amount, but this varies significantly by lender and current market conditions.

No, it is simply a loan structure option (buying the rate down). It is not a separate loan inquiry or credit product that impacts your score negatively.

Sources & References

About the Author

Nithya Madhavan

Web developer and data researcher creating accurate, easy-to-use calculators across health, finance, education, and construction and more. Works with subject-matter experts to ensure formulas meet trusted standards like WHO, NIH, and ISO.

Connect with LinkedIn

Tags:

mortgage home-mortgage 321 buydown savings