3-2-1 Mortgage Buydown Savings Calculator
Calculate your monthly payment reductions and total savings over the first 3 years of a 3-2-1 mortgage buydown. Estimate your break-even point if paying for the buydown upfront.
Your Estimated Results
What Is a 3-2-1 Mortgage Buydown?
A 3-2-1 buydown is a financing option where the interest rate is temporarily reduced to lower your monthly payments. Specifically, the rate is reduced by 3% in the first year, 2% in the second year, and 1% in the third year.
This structure acts as a subsidy, providing immediate cash flow relief. It helps buyers qualify for larger loans based on the lower first-year payment and eases the financial transition into homeownership. It is typically funded by the seller as a concession or paid by the buyer via closing costs.
Key Variables That Affect Your Buydown
The financial benefit of a buydown depends heavily on three specific inputs:
- Base Interest Rate (Note Rate): The permanent rate starting in Year 4. High base rates typically result in larger potential savings during the discounted years.
- Buydown Cost (Points): The fee paid to secure the lower rate. This is usually expressed as a percentage of the loan amount (e.g., 2.5 points). High costs extend the break-even point.
- Loan Amount: The principal borrowed. Since savings are based on interest, the total savings scale linearly with the size of the loan.
How We Calculate 3-2-1 Buydown Savings
M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1 ]
Standard Amortization Formula
We calculate the standard monthly payment based on the Base Note Rate. Then, we apply the 3-2-1 reductions to the interest rate for Years 1, 2, and 3 to find the subsidized payments.
Net Savings Calculation
- Calculate the difference between the Standard Payment and Buydown Payment for each of the 36 months.
- Sum the differences for Total Gross Savings.
- Subtract the Upfront Buydown Cost to find Net Savings.
How to Use This Calculator
- Enter the Home Price and your Down Payment to determine the principal loan amount.
- Input the "Note Rate" quoted by your lender (the permanent rate you would get without a buydown).
- Enter the Buydown Cost if known (check your Loan Estimate for "Discount Points").
- Review the Total Gross Savings versus Net Savings to understand the true benefit.
- Pro Tip: If you don't know the cost, leave it as $0 to see the maximum theoretical savings.
Interpreting Your Buydown Results
Band 1: Seller-Paid (Cost = $0)
Pure profit. You retain all cash flow savings without any upfront investment.
Band 2: Fast Break-even (< 24 Months)
High efficiency. You recover the cost in under 2 years. A strong option if you plan to stay in the home for more than 3 years.
Band 3: Medium Break-even (24 - 36 Months)
Moderate efficiency. You break even near the end of the buydown period. Risky if you might move or refinance early.
Band 4: Slow Break-even (> 36 Months)
Low efficiency. The cost exceeds the 3-year savings. Only consider if you need the lower payment to qualify for the loan.
Warning: Payment Shock
Be prepared for a significant payment increase in Year 4 when the subsidy ends and the rate returns to the full Note Rate.
3-2-1 Buydown vs. Other Loan Options
| Feature | Standard Fixed | 3-2-1 Buydown | 5/1 ARM |
|---|---|---|---|
| Year 1 Rate | Fixed Note Rate | Note Rate - 3% | Fixed (often lower) |
| Rate Stability | Guaranteed Fixed | Fixed after Year 4 | Adjusts after Year 5 |
| Long-term Risk | None | None (after buydown) | Market rate risk |
| Best For | Long-term stability | Temporary cash flow relief | Short-term ownership |
Factors Influencing Buydown Value
- Duration of Homeownership: The single most critical factor. Selling your home before the break-even point results in a net loss on the buydown cost.
- Opportunity Cost: Could the cash used for the buydown earn more elsewhere (e.g., stock market or home improvements)?
- Future Rate Cuts: If market rates drop significantly, you might refinance before Year 3, negating the remaining benefit of the buydown.
- Tax Implications: Points paid for a buydown may be tax-deductible; consult a tax professional regarding IRS Publication 936.
When Should You Use a 3-2-1 Buydown?
Scenario A: Tight Budget
You are currently cash-strapped but expect your income to rise significantly over the next 3 years (e.g., promotions, career growth).
Scenario B: Seller's Market
The seller offers to pay the buydown cost to close the deal without lowering the listing price, effectively giving you a discount without reducing their home's perceived value.
Scenario C: Rate Locking
You lock in a high fixed rate now but buy down the first 3 years to improve affordability while waiting for market rates to potentially drop for a refinance.
Limitations of This Calculator
- Scope: Estimates Principal and Interest (P&I) only. It excludes Property Taxes, Homeowners Insurance, HOA fees, and PMI.
- Rate Reset: Remind users that Year 4 payment jumps to the full Note Rate, which may be higher than the rent or previous payments.
- Cost Variability: Buydown costs vary daily by lender and investor. Use this as an estimate, not a final quote.
- Qualifying: Lenders use complex qualifying income ratios; this calculator is for estimation purposes only and does not guarantee loan approval.
Frequently Asked Questions About 3-2-1 Buydowns
Sources & References
- Consumer Financial Protection Bureau (CFPB) - What is a mortgage?
- Fannie Mae - B3-5.3-02: Temporary Interest Rate Buydowns
- Investor.gov - Mortgage Types and Resources
About the Author
Nithya Madhavan
Web developer and data researcher creating accurate, easy-to-use calculators across health, finance, education, and construction and more. Works with subject-matter experts to ensure formulas meet trusted standards like WHO, NIH, and ISO.